Philip Morris
Forecast of Earning Year Ending 460331
Fields
- Area
- MCADAMS,DIANE/BOARD FILE ROOM
- Type
- BUDG, BUDGET, BUDGET REVIEW
- CHAR, CHART, GRAPH, TABLE, MAPS
- Master ID
- 2048019600/9755
Related Documents: - Request
- Stmn/R1-017
- Stmn/R1-019
- Site
- N381
- Attachment
- 2048019600/2048019755
- Litigation
- Stmn/Produced
- Date Loaded
- 05 Jun 1998
- UCSF Legacy ID
- gsq92e00
Document Images
x
FORECAST of EARNINGS
year ending March 31, 1946
Actual
Estimated for 1946
January Fe ruary March Total
November,1945 December,1945
`_f liet ;'mi7.as . $11,164,000
4rona profit 982,000
~~ $ to sales 8.80
'9; Adlrertiaing 555,000
y8hipping
Qthefi 'mxpense
'40pernting profit
k~Iaterest and other
deductions less
$11,798,000 010,800,000
984,000 907,000
8.34 8.4
589,000(s) 560,000
( )C
197,000 167,000 150,000
169,000(A) 118,000 120,000
61,000 110,000 77,000
' other income 80,000 72,000
~Frovision for Fleetwood
F r and Spud e,dvertising 74,000 1,000
'Management bonus
"Tncome before taxes 93,000
Income tax 36,000
,Excese,profits tax
.Net income
1,
57,000
90,000
37,000 13,000
15,000 000
22,000 6,000
011,200,000 $12,000,000 $56,962,000
941,000 1,020,000 4,834,000
8.4 8.5
525,000(D) 495,000(E) 2,724,000
155,000 170,000 839,000
120,000 120,000 647,000
141,000 235,000 624,000
90,000 50,000(F) 382,000
75,000
51,000 185,000 167,000
20,000 73,000 67,000
31,000 112,000 100,000
Accrual
Adjustments Five Months
Adjusted
Total Seven
Montha
Total
Total '
for Year
$56,962,000 $120,586,000 $177,548,000
4,834,000 13,925,000 18,759,000
2,724,000 3,653,000 6,377,000
839,000 1,887,000 2,726,000
647,000 942,000 1,589,000
624,000 7,443,000 8,067,000
382,000 339,000 721,000
75,000 75,000
$ 85,000 65,000 85,000
85,000 252,000 7,019,000 7,271,000
185,000 252,000 2,610,000 2,862,000(0)
440,000 440,000 440,000
340,000 440,000 3,969,00o 4,409,000
Includes Xmas wrapping 50M.
Includes contributions 20M.
Special items nonrecurring $10M.
One less broadcast $15M, and army camp shows $20M ($5M per week).
Cancellation of magazine ads #40M, and army camp shows ~25M (05M per week).
After commission income, $40M, on leaf purchases.
Adjusted by $10M for lower rate on capital gains and dividends.
Note: For the purpose of the letter to stockholders, dated February 2, 1946, the estimated profit,
after taxes, was reported
at the same amounts as were used in the press release dated January 30, 1946. The difference of
#10,000 net profit ae
+ between this statement and the press release was applied to reduce the net estimated income of the
last three imonths from
#135,000 to $125,000. It will be noted that the $10,000 difference arises from lower income tax on
capital gains and
dividends as applied in the column "Total for Year." In reporting the estimate for the year it was
preferable to "Round°1
~' the amount to the even hundred thousand.
